Sign in

You're signed outSign in or to get full access.

F&

FARMERS & MERCHANTS BANCORP (FMCB)·Q2 2025 Earnings Summary

Executive Summary

  • Record Q2 2025 net income of $23.1M and diluted EPS $32.94, with margin expansion on lower deposit costs; ROAA 1.65% and ROAE 15.09% .
  • Net interest income rose 6.1% YoY to $53.9M; tax-equivalent NIM improved to 4.07% vs 3.91% last year, aided by deposit cost reductions .
  • Liquidity and capital strong: $291.8M cash, $1.3B securities, no borrowings, $2.1B capacity; CET1 13.87%, total risk-based 15.35% .
  • Dividend increased 5.7% to $9.30 per share (mid-year), 60th consecutive annual increase; repurchases left $14.7M authorization .
  • Potential stock reaction catalysts: sustained NIM expansion, deposit growth excluding brokered balances, dividend increase, and pristine credit metrics (no nonaccruals; net charge-offs 0.02%) .

What Went Well and What Went Wrong

What Went Well

  • Efficiency and profitability: Efficiency ratio improved YoY to 44.88%; net interest margin up to 4.07% amid lower deposit costs .
  • Capital and liquidity: CET1 13.87% and total risk-based 15.35%; $291.8M cash, $1.3B securities, no borrowings and $2.1B capacity .
  • Credit quality: No nonaccruals; delinquency 0.03%; net charge-offs 0.02% of average loans; ACL on loans 2.09% .
  • CEO tone: “We are very pleased…record second quarter net income…strong liquidity…conservative loan-to-deposit ratio of 76.38%,” reflecting confidence in underwriting and balance sheet .

What Went Wrong

  • Sequential efficiency and margin: Efficiency ratio rose vs Q1 (44.88% vs 43.86%); tax-equivalent NIM down sequentially (4.07% vs 4.20%) .
  • Provision reintroduced: $1.4M provision in Q2 2025 vs $0 in Q2 2024, reflecting caution amid macro exposures (notably certain agricultural export products) .
  • Loans down vs year-end: Gross loans $3.64B, down 1.5% vs Dec 31, 2024 despite Q2 sequential uptick, consistent with conservative duration stance .

Financial Results

Income Statement and Profitability

MetricQ2 2024Q1 2025Q2 2025
Interest income ($000s)$69,831 $67,138 $70,061
Interest expense ($000s)$19,050 $13,997 $16,193
Net interest income ($000s)$50,781 $53,141 $53,868
Provision for credit losses ($000s)$0 $300 $1,400
Noninterest income ($000s)$4,767 $5,021 $5,519
Noninterest expense ($000s)$25,422 $25,509 $26,651
Income before taxes ($000s)$30,126 $32,353 $31,336
Income tax expense ($000s)$8,359 $9,344 $8,281
Net income ($000s)$21,767 $23,009 $23,055
Diluted EPS ($)$29.39 $32.86 $32.94
ROAA (%)1.58% 1.70% 1.65%
ROAE (%)15.33% 15.65% 15.09%
NIM - tax equivalent (%)3.91% 4.20% 4.07%
Efficiency ratio (%)45.77% 43.86% 44.88%

Balance Sheet and Capital

MetricQ2 2024Q1 2025Q2 2025
Total assets ($000s)$5,267,485 $5,680,024 $5,478,773
Cash & equivalents ($000s)$295,936 $607,254 $291,752
Total investment securities ($000s)$1,046,210 $1,255,204 $1,321,812
Available-for-sale ($000s)$251,413 $495,433 $572,951
Held-to-maturity ($000s)$794,797 $759,771 $748,861
Gross loans & leases ($000s)$3,692,237 $3,595,511 $3,635,831
ACL - loans & leases ($000s)$74,432 $75,423 $76,169
Total deposits ($000s)$4,597,055 $4,977,968 $4,760,364
Loan-to-deposit ratio (%)80.32% 72.23% 76.38%
Checking deposits % total48.60% 50.79% 49.23%
Shareholders’ equity ($000s)$576,220 $602,306 $618,532
CET1 (%)13.09% 13.75% 13.87%
Total risk-based (%)14.58% 15.23% 15.35%
Tier 1 leverage (%)10.66% 11.32% 11.18%
Tangible common equity ratio (%)10.72% 10.40% 11.08%
Book value per share ($)$779.40 $825.18 $852.72
Tangible book value per share ($)$761.62 $843.33 $835.33

Notes:

  • Liquidity: $291.8M cash, $1.3B securities; no borrowings; $2.1B capacity .
  • Brokered deposits repaid: $250.0M repaid in Q2; excluding brokered, deposits +$32.4M QoQ and +$61.2M YTD .

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Dividend per share (cash)Mid-year 2025$8.80 (mid-year 2024) $9.30 (payable Jul 1, 2025) Raised

No formal revenue/EPS or margin guidance was provided in the Q2 materials. Share repurchase authorization had $14.7M remaining as of June 30, 2025 (program detail, not guidance) .

Earnings Call Themes & Trends

No Q2 2025 earnings call transcript was found after searching the document catalog; analysis below draws from CEO commentary across press releases.

TopicPrevious Mentions (Q4 2024)Previous Mentions (Q1 2025)Current Period (Q2 2025)Trend
Deposit costs and NIMCost of average total deposits 1.35%; NIM 4.05% for FY 2024 Deposit cost down to 1.17%; NIM up to 4.20% Deposit cost 1.31%; NIM 4.07% Improving YoY; modest sequential normalization
Underwriting and duration riskFocus on variable/shorter-duration loans given yield curve Conservative approach due to inverted curve pricing duration risk poorly Continued conservative underwriting beyond 3 years Ongoing caution
Agricultural export headwindsNoted general credit strength Specific mention of some ag products pressured; potential relief from tariffs/weak USD Continued monitoring of ag export-impacted borrowers Steady oversight
Liquidity strategyNo brokered deposits; strong liquidity at YE Added brokered deposits ($250M) to bolster liquidity Fully repaid brokered deposits; liquidity remains strong Liquidity optimization
Capital and repurchasesNew $55M repurchase program; $19.9M remaining at YE Capital ratios strengthened; tangible common equity ratio 10.40% CET1 13.87%, total risk-based 15.35%; $14.7M repurchase authorization remaining Solid, rising capital

Management Commentary

  • “We are very pleased with the Company’s financial performance…record second quarter net income…strong liquidity…loan-to-deposit ratio of 76.38%…Capital levels continue to strengthen and are significantly above…‘well-capitalized’ banks.” — Kent Steinwert, CEO .
  • “Bank Director Magazine…ranked the #3 bank in the nation across all asset categories…This follows our #2 ranking for 2023 and #1 for 2022.” — Kent Steinwert .

Q&A Highlights

No Q2 2025 earnings call transcript was available in the document catalog after targeted searches; therefore, Q&A themes and any guidance clarifications are not available for this quarter.

Estimates Context

  • S&P Global consensus for EPS and revenue for Q2 2025 was unavailable for FMCB at the quarterly level; coverage appears limited for this OTC-listed community bank. Values retrieved from S&P Global.
  • Implications: With NIM expansion YoY and tighter cost control, absent consensus, buyside should focus on internal run-rate trajectory (deposit costs, NIM, efficiency ratio) rather than sell-side revisions .

Key Takeaways for Investors

  • Margin dynamics are favorable YoY as deposit costs trend lower; monitor sequential NIM vs mix shifts and funding costs for sustainability .
  • Pristine credit quality and robust ACL (2.09% of loans) provide downside protection even as a $1.4M provision reappears; watch agricultural export-linked borrowers .
  • Liquidity and capital remain strong, enabling dividend growth (+5.7%) and continued buybacks; these shareholder returns support valuation resilience .
  • Loan growth is cautious by design given yield-curve risk; expect conservative underwriting to persist, limiting duration risk and supporting NIM durability .
  • Deposit franchise remains intact: excluding brokered deposits, balances grew QoQ and YTD; repayment of $250M brokered deposits removes temporary funding, improving core optics .
  • Efficiency ratio improved YoY; focus on expense discipline as a lever if NIM normalizes sequentially .
  • Near-term trading: potential positive reaction to dividend increase and credit metrics; medium term thesis hinges on NIM stability and disciplined balance sheet management amid macro rate shifts .

Cross-References and Clarifications

  • All figures are sourced from FMCB’s Q2 press release and 8-K (including detailed financial tables) and prior quarter releases; no transcript was found for Q2 - - - -.
  • Note: Separate press releases exist for Farmers & Merchants Bank of Long Beach (OTCQX: FMBL), a distinct entity; these are not included in FMCB’s quarterly analysis -.